DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Tables)
|
6 Months Ended |
12 Months Ended |
Dec. 31, 2024 |
Jun. 30, 2024 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
|
|
SCHEDULE OF FAIR VALUE MEASUREMENTS, RECURRING AND NONRECURRING, VALUATION TECHNIQUES |
SCHEDULE OF FAIR VALUE MEASUREMENTS, RECURRING AND NONRECURRING, VALUATION TECHNIQUES
|
|
Initial
Valuations (on new derivative instruments entered into
during the three months ended December 31, 2024)
|
|
|
December
31, 2024 |
|
Volatility |
|
|
295 |
% |
|
|
295 |
% |
Expected
Remaining Term (in years) |
|
|
0.50 |
|
|
|
0.01
- 0.45 |
|
Risk
Free Interest Rate |
|
|
4.32 |
% |
|
|
4.24-4.40 |
%
|
Expected
dividend yield |
|
|
None |
|
|
|
None |
|
|
SCHEDULE OF FAIR VALUE MEASUREMENTS, RECURRING AND NONRECURRING, VALUATION TECHNIQUES
|
|
Initial
Valuations (on new derivative instruments entered into
during the year ended June 30, 2024)
|
Volatility |
|
|
323.40
– 333.45 |
% |
Expected Remaining Term (in years) |
|
|
0.50 |
|
Risk Free Interest Rate |
|
|
5.42
- 5.55 |
% |
Expected dividend yield |
|
|
None |
|
|
|
June
30, 2024 |
|
June
30, 2023 |
Volatility |
|
|
323.40 |
% |
|
|
334.56 |
% |
Expected remaining term |
|
|
0.01
- 0.28 |
|
|
|
0.01
- 0.73 |
|
Risk-free interest rate |
|
|
5.45
- 5.47 |
% |
|
|
5.24 |
% |
Expected dividend yield |
|
|
None |
|
|
|
None |
|
|
SCHEDULE OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING BASIS |
SCHEDULE OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING BASIS
|
|
Balance
at December 31, 2024 |
|
|
Quoted
Prices in
Active Markets
for Identical
Assets
|
|
|
Significant Other Observable
Inputs
|
|
|
Significant Unobservable
Inputs
|
|
|
|
|
|
|
|
|
(Level
1) |
|
|
|
(Level
2) |
|
|
|
(Level
3) |
|
Embedded
conversion option liabilities |
|
$ |
131,585 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
131,585 |
|
Total |
|
$ |
131,585 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
131,585 |
|
|
|
Balance
at June 30, 2024 |
|
|
Quoted
Prices in
Active Markets
for Identical
Assets
|
|
|
Significant Other Observable
Inputs
|
|
|
Significant Unobservable
Inputs
|
|
|
|
|
|
|
|
|
(Level
1) |
|
|
|
(Level
2) |
|
|
|
(Level
3) |
|
Embedded
conversion option liabilities |
|
$ |
133,886 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
133,886 |
|
Total |
|
$ |
133,886 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
133,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCHEDULE OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING BASIS
|
|
Balance
at June 30, 2024 |
|
Quoted Prices in
Active Markets
for Identical
Assets
|
|
Significant Other Observable
Inputs
|
|
Significant Unobservable
Inputs
|
|
|
|
|
(Level 1) |
|
(Level
2) |
|
(Level 3) |
Embedded conversion
option liabilities |
|
$ |
133,886 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
133,886 |
|
Total |
|
$ |
133,886 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
133,886 |
|
The
following tables summarize the Company’s financial assets and liabilities measured at fair value on a recurring basis as of June
30, 2023:
|
|
Balance
at June 30, 2023 |
|
Quoted Prices in
Active Markets
for Identical
Assets
|
|
Significant Other Observable
Inputs
|
|
Significant Unobservable
Inputs
|
|
|
|
|
(Level 1) |
|
(Level 2) |
|
(Level 3) |
Embedded conversion
option liabilities |
|
$ |
423,209 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
423,209 |
|
Total |
|
$ |
423,209 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
423,209 |
|
|
SCHEDULE OF DERIVATIVE LIABILITIES AT FAIR VALUE |
The
following is a roll forward for the six months ended December 31, 2024 of the fair value liability of price adjustable derivative instruments:
SCHEDULE OF DERIVATIVE LIABILITIES AT FAIR VALUE
|
|
Fair
Value of |
|
|
|
Liability
for |
|
|
|
Derivative |
|
|
|
Instruments |
|
Balance
at June 30, 2024 |
|
$ |
133,886 |
|
Initial
fair value of embedded conversion option derivative liability recorded as debt discount |
|
|
80,000 |
|
Initial
fair value of embedded conversion option derivative liability recorded as derivative expense |
|
|
35,741 |
|
Reduction
of derivative liability upon debt conversion |
|
|
(51,674 |
) |
Change
in fair value included in statements of operations |
|
|
(66,368 |
) |
Balance
at December 31, 2024 |
|
$ |
131,585 |
|
|
The
following is a roll forward for the years ended June 30, 2024 and 2023 of the fair value liability of price adjustable derivative instruments:
SCHEDULE OF DERIVATIVE LIABILITIES AT FAIR VALUE
|
|
Fair Value
of |
|
|
Liability
for |
|
|
Derivative |
|
|
Instruments |
Balance at June 30, 2022 |
|
$ |
151,262 |
|
Initial fair value of embedded conversion option
derivative liability recorded as debt discount |
|
|
93,668 |
|
Gain on debt extinguishment |
|
|
(352,051 |
) |
Change in fair value included
in statements of operations |
|
|
530,330 |
|
Balance at June 30, 2023 |
|
|
423,209 |
|
Initial fair value of embedded conversion option
derivative liability recorded as debt discount |
|
|
150,000 |
|
Initial fair value of embedded conversion option
derivative liability recorded as derivative expense |
|
|
141,012 |
|
Gain on debt extinguishment |
|
|
(263,798 |
) |
Change in fair value included
in statements of operations |
|
|
(316,537 |
) |
Balance at June 30,
2024 |
|
$ |
133,886 |
|
|