Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) - USD ($) |
3 Months Ended | 6 Months Ended | 12 Months Ended | |||
|---|---|---|---|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Jun. 30, 2024 |
Jun. 30, 2023 |
|
| REVENUE | ||||||
| Revenue | ||||||
| OPERATING EXPENSES | ||||||
| Administration expenses | 153,593 | 318,185 | 374,352 | 712,013 | 1,253,797 | 1,499,885 |
| Occupancy expenses - related party | 5,401 | 5,857 | 13,718 | 13,006 | 34,150 | 28,841 |
| Research and development | 54,388 | 114,022 | 116,102 | 130,264 | 248,102 | 247,919 |
| TOTAL OPERATING EXPENSES | 213,382 | 438,064 | 504,172 | 855,283 | 1,536,049 | 1,776,645 |
| LOSS FROM OPERATIONS | (213,382) | (438,064) | (504,172) | (855,283) | (1,536,049) | (1,776,645) |
| OTHER INCOME (EXPENSE) | ||||||
| Interest expense | (118,943) | (264,462) | (205,173) | (442,696) | (665,841) | (532,821) |
| Interest income | 16 | 1 | 33 | 60 | 36 | |
| Derivative expense | (8,559) | (45,658) | (35,741) | (123,379) | (141,012) | |
| Change in fair value of derivative liabilities | 13,581 | (1,771) | 66,368 | 302,158 | 316,537 | (530,330) |
| Gain from settlement of accounts payable | 17,499 | |||||
| Gain (loss) on extinguishment of debt, net | (18,759) | (211) | (30,078) | 34,099 | 54,565 | 25,969 |
| Foreign currency transaction gain | (84,121) | 37,146 | (75,698) | 21,198 | 22,080 | 5,885 |
| TOTAL OTHER EXPENSE, NET | (216,801) | (274,940) | (280,321) | (208,587) | (413,611) | (1,013,762) |
| LOSS BEFORE TAXES | (430,183) | (713,004) | (784,493) | (1,063,870) | (1,949,660) | (2,790,407) |
| Tax benefit | 128,620 | 128,620 | 129,132 | 129,841 | ||
| NET LOSS | (430,183) | (584,384) | (784,493) | (935,250) | (1,820,528) | (2,660,566) |
| Deemed Dividend | (34,585) | (177,160) | (192,960) | (466,273) | ||
| NET LOSS AVAILABLE TO COMMON STOCKHOLDERS | $ (430,183) | $ (618,969) | $ (784,493) | $ (1,112,410) | $ (2,013,488) | $ (3,126,839) |
| BASIC NET LOSS PER SHARE AVAILABLE TO COMMON STOCKHOLDERS | $ (32.23) | $ (1,559.55) | $ (67.64) | $ (3,835.55) | $ (1,420.53) | $ (107,896.32) |
| DILUTED NET LOSS PER SHARE AVAILABLE TO COMMON STOCKHOLDERS | $ (32.23) | $ (1,559.55) | $ (67.64) | $ (3,835.55) | $ (1,420.53) | $ (107,896.32) |
| BASIC WEIGHTED AVERAGE SHARES OUTSTANDING | 13,347 | 397 | 11,597 | 290 | 1,417 | 29 |
| DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING | 13,347 | 397 | 11,597 | 290 | 1,417 | 29 |
| OTHER COMPREHENSIVE INCOME (LOSS) | ||||||
| Unrealized foreign currency translation gain (loss) | $ 321,230 | $ (134,480) | $ 222,287 | $ (60,806) | $ (25,295) | $ 60,327 |
| TOTAL OTHER COMPREHENSIVE INCOME (LOSS) | 321,230 | (134,480) | 222,287 | (60,806) | (25,295) | 60,327 |
| TOTAL COMPREHENSIVE LOSS | $ (108,953) | $ (753,449) | $ (562,206) | $ (1,173,216) | $ (2,038,783) | $ (3,066,512) |
| X | ||||||||||
- Definition Amount of derivative expense. No definition available.
|
| X | ||||||||||
- Definition Gain from settlement of accounts payable. No definition available.
|
| X | ||||||||||
- Definition Amount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of increase (decrease) in the fair value of derivatives recognized in the income statement. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount, before tax, of realized and unrealized gain (loss) from foreign currency transaction. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of interest expense classified as nonoperating. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of interest income earned from interest bearing assets classified as other. No definition available.
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of net occupancy expense that may include items, such as depreciation of facilities and equipment, lease expenses, property taxes and property and casualty insurance expense. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature, attributable to parent entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount after tax of other comprehensive income (loss) attributable to parent entity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of preferred stock dividends that is an adjustment to net income apportioned to common stockholders. No definition available.
|
| X | ||||||||||
- Definition Amount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|