General form for registration of securities under the Securities Act of 1933

Condensed Consolidated Balance Sheets

v3.25.1
Condensed Consolidated Balance Sheets
Dec. 31, 2024
USD ($)
Jun. 30, 2024
USD ($)
Jun. 30, 2023
USD ($)
CURRENT ASSETS:      
Cash $ 14,633 $ 21,085 $ 10,047
GST tax receivable 1,973 2,950 2,867
Prepaid expenses and other current assets 1,378 1,406 6,125
TOTAL CURRENT ASSETS 17,984 25,441 19,039
Deferred offering costs 52,117 27,117
Security deposit - related party 1,855 2,008 1,999
Property and equipment, net 302
TOTAL ASSETS 78,533 72,365 60,328
CURRENT LIABILITIES:      
Accounts payable 1,223,254 1,213,335 966,718
Accrued expenses and other payables 899,262 792,190 579,707
Accrued interest 135,351 94,612 44,709
Note payable, net of discount 168,217 204,694
Convertible notes, net of discounts and including put premiums 409,799 399,325 390,539
Embedded conversion option liabilities 131,585 133,886 423,209
Employee benefit liability 611,318 639,371 587,618
TOTAL CURRENT LIABILITIES 4,154,964 3,792,782 3,158,229
NON-CURRENT LIABILITIES:      
TOTAL NON-CURRENT LIABILITIES 82,328 58,642 19,278
TOTAL LIABILITIES 4,237,292 3,851,424 3,177,507
STOCKHOLDERS’ DEFICIT:      
Common stock, value 14 8
Common stock issuable (0 and 27 shares as of June 30, 2024 and 2023, respectively)  
Additional paid-in capital 61,878,549 61,696,049 60,319,154
Accumulated other comprehensive income 1,491,868 1,269,581 1,294,876
Accumulated deficit (67,482,713) (66,698,220) (64,684,732)
Treasury stock ($0.001 share) (46,477) (46,477) (46,477)
TOTAL STOCKHOLDERS’ DEFICIT (4,158,759) (3,779,059) (3,117,179)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT 78,533 72,365 60,328
Commitments and Contingencies  
Series B Preferred Stock [Member]      
STOCKHOLDERS’ DEFICIT:      
Preferred stock, value
Related Party [Member]      
CURRENT ASSETS:      
Operating lease right-of-use assets, net - related party 6,577 17,799 38,988
CURRENT LIABILITIES:      
Loans payable 350,544 71,629
Operating lease liability - related party, current portion 7,298 19,362 21,505
NON-CURRENT LIABILITIES:      
Loan payable - long-term - related party, net of discount 82,328 58,642
Operating lease liability - long-term portion - related party 19,278
Nonrelated Party [Member]      
CURRENT LIABILITIES:      
Loans payable 145,091 145,091 65,280
Former Director [Member]      
CURRENT LIABILITIES:      
Loans payable 45,754 49,528 49,314
Due to former director - related party $ 27,491 $ 29,759 $ 29,630