Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)

v3.26.1
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Mar. 31, 2026
Mar. 31, 2025
REVENUE        
Revenue
OPERATING EXPENSES        
Administration expenses (including noncash compensation expense of $11,581,251 and $52,853,115 for the nine months ended March 31, 2026 and 2025, respectively, and $5,351,136 and $52,838,115 for the three months ended March 31, 2026 and 2025, respectively. 6,219,644 53,068,147 14,446,391 53,442,499
Occupancy expenses - related party 10,917 6,469 32,306 20,187
Research and development 169,660 54,097 249,822 170,199
TOTAL OPERATING EXPENSES 6,400,221 53,128,713 14,728,519 53,632,885
LOSS FROM OPERATIONS (6,400,221) (53,128,713) (14,728,519) (53,632,885)
OTHER INCOME (EXPENSE)        
Interest expense (38,270) (104,042) (402,874) (309,215)
Interest income 13 1 69 2
Derivative expense (59,271) (95,012)
Change in fair value of derivative liabilities (18,146) 47,119 49,876 113,487
Change in fair value of warrant liability 182,517 776,227
Other expense 43,000 (11,000)
Settlement expense (90,000) (90,000)
Gain (loss) on extinguishment of debt, net (74,235) (809,954) 135,943 (840,032)
Foreign currency transaction gain (loss) 35,006 (12,486) (19,190) (88,184)
TOTAL OTHER INCOME (EXPENSE), NET 39,885 (938,633) 439,051 (1,218,954)
LOSS BEFORE TAXES (6,360,336) (54,067,346) (14,289,468) (54,851,839)
Tax benefit
NET LOSS (6,360,336) (54,067,346) (14,289,468) (54,851,839)
Deemed Dividend (932,246)
NET LOSS $ (6,360,336) $ (54,067,346) $ (15,221,714) $ (54,851,839)
BASIC NET LOSS PER SHARE $ (0.28) $ (12.50) $ (0.95) $ (38.62)
DILUTED NET LOSS PER SHARE $ (0.28) $ (12.50) $ (0.95) $ (38.62)
BASIC WEIGHTED AVERAGE SHARES OUTSTANDING 22,427,486 4,325,994 15,973,535 1,420,307
DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING 22,427,486 4,325,994 15,973,535 1,420,307
OTHER COMPREHENSIVE INCOME (LOSS)        
Unrealized foreign currency translation gain (loss) $ (93,349) $ (27,311) $ (84,151) $ 194,976
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) (93,349) (27,311) (84,151) 194,976
TOTAL COMPREHENSIVE LOSS $ (6,453,685) $ (54,094,657) $ (15,305,865) $ (54,656,863)