Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Balance Sheets

v3.26.1
Condensed Consolidated Balance Sheets
Mar. 31, 2026
USD ($)
Jun. 30, 2025
USD ($)
CURRENT ASSETS:    
Cash $ 443,702 $ 12,088
GST tax receivable 11,057 5,302
Prepaid expenses - current portion 7,733,625 8,334,046
Other current assets 35,104 1,380
TOTAL CURRENT ASSETS 8,223,488 8,352,816
Deferred offering costs 291,773
Prepaid expenses - long-term portion 6,057,422 10,925,835
Security deposit - related party 2,065 1,971
Operating lease right-of-use assets, net - related party 46,584 59,413
Property and equipment, net 4,221
TOTAL ASSETS 14,333,780 19,631,808
CURRENT LIABILITIES:    
Accounts payable 973,692 1,249,596
Accrued expenses and other payables 942,376 1,486,550
Accrued interest 123,181 190,795
Notes payable, net of discount 543,312
Convertible notes, net of discounts and including put premiums 55,000 537,921
Operating lease liability - related party, current portion 23,324 17,664
Warrant liability 104,313
Embedded conversion option liabilities 50,273 403,892
Employee benefit liability 738,187 667,901
TOTAL CURRENT LIABILITIES 3,475,628 5,578,240
NON-CURRENT LIABILITIES:    
Loan payable - long-term - related party, net of discount 105,627
Operating lease liability - long-term portion - related party 30,267 41,749
TOTAL NON-CURRENT LIABILITIES 30,267 147,376
TOTAL LIABILITIES 3,505,895 5,725,616
Temporary Equity – Convertible Preferred Stock Series C - $0.01 par value, $10,000 stated value, 9,900 shares designated and authorized, 100 (liquidation value of $1,000,000) and none issued and outstanding at March 31, 2026 and June 30, 2025, respectively 1,000,000
Commitments and Contingencies (See Note 9)
STOCKHOLDERS’ EQUITY:    
Common stock, $0.001 par value; 10,000,000,000 shares authorized; 21,859,281 and 11,611,782 shares issued and outstanding as of March 31, 2026 and June 30, 2025, respectively 21,860 11,612
Common stock issuable (33,007,750 and 7,750 shares as of March 31, 2026 and June 30, 2025, respectively) 33,008 8
Additional paid-in capital 149,427,962 138,243,652
Accumulated other comprehensive income 1,234,766 1,318,917
Accumulated deficit (140,843,234) (125,621,520)
Treasury stock ($0.001 share) (46,477) (46,477)
TOTAL STOCKHOLDERS’ EQUITY 9,827,885 13,906,192
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 14,333,780 19,631,808
Series A Preferred Stock [Member]    
STOCKHOLDERS’ EQUITY:    
Preferred stock, value
Series B Preferred Stock [Member]    
STOCKHOLDERS’ EQUITY:    
Preferred stock, value
Nonrelated Party [Member]    
CURRENT LIABILITIES:    
Loans payable 65,280
Related Party [Member]    
CURRENT LIABILITIES:    
Loans payable 465,282 415,329
NON-CURRENT LIABILITIES:    
Loan payable - long-term - related party, net of discount $ 0 $ 105,627