Quarterly report pursuant to Section 13 or 15(d)

Derivative Financial Instruments and Fair Value Measurements (Tables)

v3.20.2
Derivative Financial Instruments and Fair Value Measurements (Tables)
3 Months Ended
Sep. 30, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques

The expected term is equal to the remaining term of the warrants or convertible instruments and the risk-free rate is based upon rates for treasury securities with the same term.

 

Convertible Debt

 

   

Initial Valuations
(on new derivative
instruments entered

into during the three
months ended
September 30, 2020)

    September 30, 2020  
Volatility     -       269.61 %
Expected Remaining Term (in years)     -       00.01  
Risk Free Interest Rate     -       0.08 %
Expected dividend yield     None       None  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The following tables summarize the Company’s financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2020 and June 30, 2020:

 

    Balance at September 30, 2020     Quoted Prices in Active Markets for Identical Assets    

Significant

Other

Observable

Inputs

   

Significant

Unobservable Inputs

 
          (Level 1)     (Level 2)     (Level 3)  
Embedded conversion option liabilities   $ 5,916     $     $     $ 5,916  
Total   $ 5,916     $     $     $ 5,916  

 

    Balance at June 30, 2020     Quoted Prices in Active Markets for Identical Assets     Significant Other Observable Inputs     Significant Unobservable Inputs  
          (Level 1)     (Level 2)     (Level 3)  
Embedded conversion option liabilities   $ 177,009     $     $     $ 177,009  
Total   $ 177,009     $     $     $ 177,009  
Schedule of Derivative Liabilities at Fair Value

The following is a roll forward for the three months ended September 30, 2020 of the fair value liability of price adjustable derivative instruments:

 

    Fair Value of  
    Liability for  
    Derivative  
    Instruments  
Balance at June 30, 2020   $ 177,009  
Initial fair value of embedded conversion option derivative liability recorded as debt discount     -  
Initial fair value of embedded conversion option derivative liability recorded as expense     -  
Gain on debt extinguishment     (106,141 )
Change in fair value included in statements of operations     (64,952 )
Balance at September 30, 2020   $ 5,916