Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (425,545) $ (1,491,940)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Foreign currency transaction loss (gain) (1,960) 535,150
Depreciation expense 438 636
Amortization of debt discounts 121,281 104,406
Change in fair value of derivative liabilities (64,952) (518,956)
Gain on extinguishment of debt, net (49,985)
Stock option and restricted stock expense 20,718 114,904
Non-cash interest expense 6,750
Accretion of put premium 538,974
Changes in Assets and Liabilities:    
GST receivable (755) (640)
Prepaid expenses and other assets 37,145
Accounts payable 53,576 77,057
Deferred rent 633 976
Employee benefit liability 10,544 9,453
Accrued expenses 133,046 (162,676)
Accrued interest 16,262 29,180
NET CASH USED IN OPERATING ACTIVITIES (179,949) (726,331)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from convertible promissory notes, net of original issue discounts and issue costs 948,000
Repayments of convertible promissory notes (43,000)
Debt issuance cost (83,000)
Proceeds from the exercise of warrants 201,044
NET CASH PROVIDED BY FINANCING ACTIVITIES 158,044 865,000
Effect of exchange rate changes on cash 6,116 (44,940)
NET INCREASE (DECREASE) IN CASH (15,789) 93,729
CASH AT BEGINNING OF PERIOD 67,007 2,394
CASH AT END OF PERIOD 51,218 96,123
Supplemental Disclosure of Cash Flow Information    
Interest 13,172 2,665
Income Tax
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Reduction of put premium related to conversions of convertible notes 204,919 73,235
Conversion of convertible notes and accrued interest to common stock 417,670 123,713
Discounts related to warrants issued with convertible notes   375,905
Discounts related to derivative liability 75,000
Operating lease right-of-use asset and operating lease liability recorded on adoption of ASC 842 $ 46,696