Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.20.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (829,188) $ (3,359,049)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Issuance and amortization of common stock and warrants for services 1,024,610
Foreign currency transaction gain (47,195) (82,411)
Depreciation expense 944 1,270
Amortization of debt discounts 126,299 307,085
Change in fair value of derivative liabilities (48,002) 156,068
Gain on extinguishment of debt, net (49,985) (20,176)
Stock option and restricted stock expense 41,436 150,208
Non-cash interest expense 8,250
Accretion of put premium 129,333 698,307
Changes in Assets and Liabilities:    
GST receivable 314 3,024
Prepaid expenses and other assets 76,990
Accounts payable 77,749 (93,233)
Deferred rent 1,249 1,921
Employee benefit liability 24,497 15,829
Accrued expenses 85,297 (134,768)
Accrued interest 38,027 111,448
NET CASH USED IN OPERATING ACTIVITIES (440,975) (1,142,877)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from convertible promissory notes, net of original issue discounts and issue costs 200,000 1,130,000
Repayments of convertible promissory notes (43,000)
Proceeds from the exercise of warrants 201,044
NET CASH PROVIDED BY FINANCING ACTIVITIES 358,044 1,130,000
Effect of exchange rate changes on cash 37,167 22,505
NET INCREASE (DECREASE) IN CASH (45,764) 9,628
CASH AT BEGINNING OF PERIOD 67,007 2,394
CASH AT END OF PERIOD 21,243 12,022
Supplemental Disclosure of Cash Flow Information    
Interest 13,392 4,467
Income Tax
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Reduction of put premium related to conversions of convertible notes 273,009 160,205
Conversion of convertible notes and accrued interest to common stock 557,999 318,768
Discounts related to warrants issued with convertible notes 375,904
Discounts related to derivative liability 115,000
Issue and amortization of common stock and warrants for services 1,024,610
Operating lease right-of-use asset and operating lease liability recorded on adoption of ASC 842 46,696
Reversal of common stock issuable and put premium due to cancellation of conversions of convertible debt and accrued interest $ 31,801