Quarterly report pursuant to Section 13 or 15(d)

Derivative Financial Instruments and Fair Value Measurements (Tables)

v3.19.3
Derivative Financial Instruments and Fair Value Measurements (Tables)
3 Months Ended
Sep. 30, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques

Convertible Debt

 

    Initial Valuations
(on new derivative instruments entered into during the three months ended September 30, 2019)
    September 30, 2019  
Volatility     279.44 %     225.70 %
Expected Remaining Term (in years)     1         0.16 - 0.76    
Risk Free Interest Rate     1.98 %       1.75% –1.91 %  
Expected dividend yield      None           None    

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The following tables summarize the Company’s financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2019:

 

    Balance at
September 30, 2019
   

Quoted Prices

in Active

Markets for

Identical Assets

   

Significant

Other

Observable
Inputs

   

Significant

Unobservable Inputs

 
          (Level 1)     (Level 2)     (Level 3)  
Embedded conversion option liabilities   $ 254,308     $     $     $ 254,308  
Total   $ 254,308     $     $     $ 254,308  

Schedule of Derivative Liabilities at Fair Value

The following is a roll forward for the three months ended September 30, 2019 of the fair value liability of price adjustable derivative instruments:

 

    Fair Value of  
    Liability for  
    Derivative  
    Instruments  
Balance at June 30, 2019   $ 698,264  
Initial fair value of embedded conversion option derivative liability recorded as debt discount     75,000  
Initial fair value of embedded conversion option derivative liability recorded as expense     80,904  
Change in fair value included in statements of operations     (599,860 )
Balance at September 30, 2019   $ 254,308