Quarterly report pursuant to Section 13 or 15(d)

Derivative Financial Instruments and Fair Value Measurements (Tables)

v3.8.0.1
Derivative Financial Instruments and Fair Value Measurements (Tables)
9 Months Ended
Mar. 31, 2018
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The following tables summarize the Company’s financial assets and liabilities measured at fair value on a recurring basis as of March 31 2018:

 

          Quoted Prices            
          in Active   Significant        
          Markets for   Other     Significant  
    Balance at
March 31, 2018
    Identical 
Assets
  Observable
Inputs
    Unobservable
Inputs
 
          (Level 1)   (Level 2)     (Level 3)  
Embedded conversion option liabilities   $ 555,166   $   $     $ 555,166  
Total   $ 555,166   $   $     $ 555,166  

Schedule of Derivative Liabilities at Fair Value

The following is a roll forward for the nine months ended March 31, 2018 of the fair value liability of price adjustable derivative instruments:

 

    Fair Value of  
    Liability for  
    Derivative  
    Instruments  
Balance at June 30, 2017   $ 881,172  
Effects of foreign currency exchange rate changes     70  
Reductions due to conversions     (658,772 )
Reductions due to repayment of debt     (199,339 )
Initial fair value of embedded conversion option derivative liability recorded as debt discount     510,000  
Initial fair value of embedded conversion option derivative liability recorded as change in fair value of embedded conversion option     313,694  
Change in fair value included in statements of operations     (291,659 )
Balance at March 31, 2018   $ 555,166  

Warrants [Member]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques

Warrants

 

    March 31, 2018  
Volatility     246.60 %
Expected remaining term (in years)     .5  
Risk-free interest rate     1.93 %
Expected dividend yield     None  

 

Convertible Debt [Member]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques

Convertible Debt

 

   

Initial Valuations

(on new derivative instruments 
entered into during 
the
three months ended

March 31, 2018)

    March 31, 2018  
Volatility     195.25% - 198.43 %     167.81% – 192.32 %
Expected Remaining Term (in years)     1       .93 - 1.36  
Risk Free Interest Rate     1.79% - 2.06 %     1.87% - 2.09 %
Expected dividend yield     None       None