Annual report pursuant to Section 13 and 15(d)

Consolidated Balance Sheets

v3.24.3
Consolidated Balance Sheets - USD ($)
Jun. 30, 2024
Jun. 30, 2023
CURRENT ASSETS:    
Cash $ 21,085 $ 10,047
GST tax receivable 2,950 2,867
Prepaid expenses and other current assets 1,406 6,125
TOTAL CURRENT ASSETS 25,441 19,039
Deferred offering costs 27,117
Security deposit - related party 2,008 1,999
Property and equipment, net 302
TOTAL ASSETS 72,365 60,328
CURRENT LIABILITIES:    
Accounts payable 1,213,335 966,718
Accrued expenses and other payables 792,190 579,707
Accrued interest 94,612 44,709
Note payable, net of discount 204,694
Convertible notes, net of discounts and including put premiums 399,325 390,539
Embedded conversion option liabilities 133,886 423,209
Employee benefit liability 639,371 587,618
TOTAL CURRENT LIABILITIES 3,792,782 3,158,229
NON-CURRENT LIABILITIES:    
TOTAL NON-CURRENT LIABILITIES 58,642 19,278
TOTAL LIABILITIES 3,851,424 3,177,507
Commitments and Contingencies (See Note 9)
STOCKHOLDERS’ DEFICIT:    
Common stock, $0.001 par value; 10,000,000,000 shares authorized; 478,802,488 and 6,031,250 shares issued and outstanding as of June 30, 2024 and 2023, respectively 478,802 6,031
Common stock issuable (0 and 1,621,653 shares as of June 30, 2024 and 2023, respectively) 1,621
Additional paid-in capital 61,217,255 60,311,502
Accumulated other comprehensive income 1,269,581 1,294,876
Accumulated deficit (66,698,220) (64,684,732)
Treasury stock ($0.001 share) (46,477) (46,477)
TOTAL STOCKHOLDERS’ DEFICIT (3,779,059) (3,117,179)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT 72,365 60,328
Series B Preferred Stock [Member]    
STOCKHOLDERS’ DEFICIT:    
Preferred stock, value
Related Party [Member]    
CURRENT ASSETS:    
Operating lease right-of-use assets, net - related party 17,799 38,988
CURRENT LIABILITIES:    
Loan from former director - related party 71,629
Operating lease liability - related party, current portion 19,362 21,505
NON-CURRENT LIABILITIES:    
Loan payable - long-term - related party, net of discount 58,642
Operating lease liability - long-term portion - related party 19,278
Nonrelated Party [Member]    
CURRENT LIABILITIES:    
Loan from former director - related party 145,091 65,280
Former Director [Member]    
CURRENT LIABILITIES:    
Loan from former director - related party 49,528 49,314
Due to former director - related party $ 29,759 $ 29,630