Annual report pursuant to Section 13 and 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (5,758,369) $ (7,039,155)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Issuance and amortization of common stock for services 245,145 130,000
Issuance of convertible promissory notes for services 310,000
(Gain) loss on settlements, net (14,101) 18,585
Foreign currency transaction loss (gain) 690,748 694,614
Depreciation expense 2,306 2,225
Amortization of debt discounts 389,673 853,459
Change in fair value of derivative liabilities 2,472,146 7,612
Gain on extinguishment of debt (1,296,376) (251,392)
Stock option expense 516,148
Reduction of put premium due to payment of debt (80,769)
Accretion of put premium 706,154 1,784,231
Changes in Assets and Liabilities:    
GST receivable 489 1,636
Prepaid expenses and other assets (83,296) (29,842)
Accounts payable (164,926) 732,794
Employee benefit liability 188,326 28,052
Accrued expenses 377,846 (70,537)
Accrued interest 184,198 214,694
NET CASH USED IN OPERATING ACTIVITIES (2,060,037) (2,177,645)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (2,874)
NET CASH USED IN INVESTING ACTIVITIES (2,874)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Loan repayments (2,326)
Proceeds from convertible promissory notes 1,369,000 2,890,080
Repayments of convertible promissory notes (272,000) (490,181)
Proceeds from the issuance of common stock 1,100,380
Fees associated with offering costs (15,000)
Debt issuance cost (63,850)
Proceeds from the exercise of warrants 30
NET CASH PROVIDED BY FINANCING ACTIVITIES 2,118,560 2,396,488
Effect of exchange rate changes on cash (73,175) (267,965)
NET DECREASE IN CASH (17,527) (49,122)
CASH AT BEGINNING OF YEAR 19,921 69,043
CASH AT END OF YEAR 2,394 19,921
Supplemental Disclosure of Cash Flow Information    
Interest 100,719 16,899
Income Tax
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Reduction of put premium related to conversions of convertible notes 1,824,317 948,129
Conversion of convertible notes and accrued interest to common stock 3,350,783 2,770,187
Deferred financing costs associated with equity purchase agreement 318,059
Discounts related to derivative liability $ 180,000 $ 543,744