Quarterly report pursuant to Section 13 or 15(d)

CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.4.0.3
CONSOLIDATED STATEMENTS OF CASH FLOWS
9 Months Ended
Mar. 31, 2016
USD ($)
Mar. 31, 2015
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (6,552,870) $ (1,586,167)
Adjustments to Reconcile Net loss to Net Cash Used in Operating Activities:    
Issuance and amortization of common stock for services 1,359,874 199,727
Issuance of preferred stock for services 0 1,067
(Gain) loss on settlement 58,893 (366,341)
Settlement fees paid in the form of debt 0 150,000
Foreign currency transaction loss (gain) (47,366) 77,661
Depreciation expense 507 18
Amortization of debt discount 2,235,257 167,535
Change in fair value of derivative liabilities 494,772 (79,940)
Accretion of put premium 914,412 598,103
Changes in Assets and Liabilities:    
GST receivable (9,961) (5,560)
Prepaid expenses and other assets (246,311) 20,644
Accounts payable (77,543) 5,322
Employee benefit liability 19,060 17,531
Accrued expenses (326,341) 87,818
Accrued interest (27,527) 15,041
NET CASH USED IN OPERATING ACTIVITIES (2,205,144) (697,541)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (676) (918)
NET CASH USED IN INVESTING ACTIVITIES (676) (918)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Loan repayments to directors and officer (21,491) (20,000)
Loan repayments (23,843) 0
Proceeds from convertible promissory notes 4,177,500 675,500
Repayments of convertible promissory notes (463,976) 0
Proceeds from issuance of common stock for cash 0 29,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 3,668,190 684,500
Effect of exchange rate changes on cash (90,971) 94,508
NET INCREASE (DECREASE) IN CASH 1,371,399 80,549
CASH AT BEGINNING OF PERIOD 107,627 87,799
CASH AT END OF PERIOD 1,479,026 168,348
Cash paid during the period:    
Interest 0 0
Income Tax 0 0
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Common stock issued for settlement of debt 0 152,285
Prepaid common stock issued for services 72,757 134,373
Reduction of put premium related to conversions of convertible note 1,034,454 37,032
Conversion of convertible notes and accrued interest to common stock 3,817,285 206,940
Discounts related to warrants issued with convertible debenture 1,666,635 0
Discounts related to lender costs 0 48,500
Discounts related to derivative liability 2,205,925 0
Conversion of loan payable to common stock $ 0 $ 66,389