Schedule of differences between Income Taxes and the Provision for Income Taxes |
|
Year
Ended |
|
|
June
30, |
|
|
June
30, |
|
|
2013 |
|
|
2012 |
|
|
Amount |
|
Impact
on Rate |
|
|
Amount |
|
|
Impact
on Rate |
|
|
|
|
|
|
|
|
|
|
|
|
Income
Tax Expense (Benefit) at Australia Statutory Rate |
$(492,334) |
|
(32.75) |
% |
|
$ |
(3,482,491) |
|
|
|
(30.00) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses paid
by parent on behalf of Foreign subsidiary |
351,935 |
|
23.41 |
% |
|
|
- |
|
|
|
0.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
R&D Refundable
Tax Credit |
(60,461) |
|
(4.02) |
% |
|
|
(173,928) |
|
|
|
(1.50) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reduction of
NOL Carryforward Due to R&D Tax Credit |
60,461 |
|
4.02 |
% |
|
|
173,928 |
|
|
|
1.50 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Tax
Valuation Allowance |
(363,703) |
|
(24.20) |
% |
|
|
3,211,114 |
|
|
|
27.66 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Exchange
Rate Changes |
443,641 |
|
29.52 |
% |
|
|
97,449 |
|
|
|
0.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Income
Tax Expense (Benefit) |
$(60,461) |
|
(4.02) |
% |
|
$ |
(173,928) |
|
|
|
(1.50) |
% |
|
Schedue of Deferred Income Taxes |
|
|
June
30, |
|
|
June
30, |
|
|
|
2013 |
|
|
2012 |
|
Current Deferred
Tax Assets |
|
|
|
|
|
|
Provision
for annual leave |
|
$ |
14,813 |
|
|
$ |
12,630 |
|
Superannuation |
|
|
3,699
|
|
|
|
4,114 |
|
Total Current
Deferred Tax Assets |
|
$ |
18,512 |
|
|
$ |
16,744 |
|
|
|
|
|
|
|
|
|
|
Current Deferred
Tax Liabilities |
|
|
|
|
|
|
|
|
Prepaid
Investor Services |
|
$ |
|
|
|
$ |
- |
|
Prepaid
expenses |
|
|
|
|
|
|
- |
|
Prepaid
insurance |
|
|
|
|
|
|
- |
|
Accounts
Payable/trade creditors |
|
|
|
|
|
|
- |
|
Patent
Costs |
|
|
|
|
|
|
- |
|
Total Current
Deferred Tax Liabilities |
|
$ |
|
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
Non-Current
Deferred Tax Assets |
|
|
|
|
|
|
|
|
Prepaid Investor
Services |
|
$ |
1,393,309
|
|
|
$ |
2,284,981 |
|
Capital
Raising Costs |
|
|
27,752
|
|
|
|
30,870 |
|
Legal
Costs |
|
|
28,337 |
|
|
|
30,948 |
|
Intellectual
Property |
|
|
13,854 |
|
|
|
15,410 |
|
Patent Costs |
|
|
32,425 |
|
|
|
23,518 |
|
Formation
Expense |
|
|
8,491 |
|
|
|
9,445 |
|
Net Operating
Loss Carryover |
|
|
2,418,795 |
|
|
|
1,893,262 |
|
Foreign
Exchange Loss (OCI) |
|
|
73,377 |
|
|
|
107,675 |
|
Total Non-Current
Deferred Tax Assets |
|
|
3,996,340 |
|
|
|
4,396,109 |
|
Deferred
Tax Valuation Allowance |
|
|
(4,014,862) |
|
|
|
(4,412,853) |
|
Total Non-Current
Deferred Tax Assets |
|
|
(18,512) |
|
|
|
(16,744) |
|
|
|
|
|
|
|
|
|
|
Total Deferred
Tax Assets (Net) |
|
$ |
|
|
|
$ |
- |
|
|