| SUMMARY OF WARRANT ACTIVITY |
The
following table summarizes warrant activity for the three months ended September 30, 2025:
SUMMARY OF WARRANT ACTIVITY
| |
|
|
|
|
Weighted |
|
| |
|
Number of |
|
|
Average |
|
| |
|
Shares |
|
|
Price Per Share |
|
| Outstanding at June 30, 2025 |
|
|
250 |
|
|
$ |
600.00 |
|
| Granted |
|
|
30,000 |
|
|
|
4.00 |
|
| Exercised |
|
|
- |
|
|
|
- |
|
| Forfeited |
|
|
- |
|
|
|
- |
|
| Expired |
|
|
- |
|
|
|
- |
|
| Outstanding at September 30, 2025 |
|
|
30,250 |
|
|
$ |
3.99 |
|
| |
|
|
|
|
|
|
|
|
| Exercisable at September 30, 2025 |
|
|
250 |
|
|
$ |
600.00 |
|
| Outstanding and Exercisable: |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Weighted average remaining contractual term |
|
|
4.84 |
|
|
|
|
|
| Aggregate intrinsic value |
|
$ |
- |
|
|
|
|
|
|
The
following table summarizes common stock warrant activity for the years ended June 30, 2025 and 2024:
SUMMARY OF WARRANT ACTIVITY
| |
|
|
|
|
Weighted |
|
| |
|
Number of |
|
|
Average |
|
| |
|
Warrants |
|
|
Price
Per Share |
|
| Outstanding at June 30, 2023 |
|
|
0.06 |
|
|
$ |
326,400,000 |
|
| Issued |
|
|
250 |
|
|
|
600 |
|
| Exercised |
|
|
- |
|
|
|
- |
|
| Forfeited |
|
|
- |
|
|
|
- |
|
| Expired |
|
|
- |
|
|
|
- |
|
| Outstanding at June 30, 2024 |
|
|
250 |
|
|
$ |
1.24 |
|
| Issued |
|
|
- |
|
|
|
- |
|
| Exercised |
|
|
- |
|
|
|
- |
|
| Cancelled* |
|
|
- |
|
|
|
- |
|
| Expired |
|
|
- |
|
|
|
- |
|
| Outstanding at June 30, 2025 |
|
|
250 |
|
|
$ |
0.01 |
|
| |
|
|
|
|
|
|
|
|
| Exercisable at June 30, 2025 |
|
|
250 |
|
|
$ |
0.01 |
|
| Outstanding and Exercisable: |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Weighted average remaining contractual term |
|
|
1.01 |
|
|
|
|
|
| Aggregate intrinsic value |
|
$ |
1,035 |
|
|
|
|
|
|
* |
On
March 3, 2025, the Company cancelled all the existing warrants (0.0002 Series A warrants, 0.0003 Series B warrants, and 0.0008 Series
C warrants) held by an investor pursuant to a Warrant Exchange Agreement (see above). |
|
| SCHEDULE OF SHARE BASED COMPENSATION STOCK OPTIONS ACTIVITY |
A
summary of the Company’s option activity during the three months ended September 30, 2025 is presented below:
SCHEDULE OF SHARE BASED COMPENSATION STOCK OPTIONS ACTIVITY
| |
|
|
|
|
Weighted |
|
| |
|
Number of |
|
|
Average Exercise |
|
| |
|
Shares |
|
|
Price Per Share |
|
| Outstanding at June 30, 2025 |
|
|
0.000001 |
|
|
$ |
271,980,000,000 |
|
| Granted |
|
|
- |
|
|
|
- |
|
| Exercised |
|
|
- |
|
|
|
- |
|
| Forfeited |
|
|
- |
|
|
|
- |
|
| Expired |
|
|
- |
|
|
|
- |
|
| Outstanding at September 30, 2025 |
|
|
0.000001 |
|
|
$ |
271,980,000,000 |
|
| |
|
|
|
|
|
|
|
|
| Exercisable at September 30, 2025 |
|
|
0.000001 |
|
|
$ |
271,980,000,000 |
|
| Outstanding and Exercisable: |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Weighted average remaining contractual term |
|
|
3.62 |
|
|
|
|
|
| Weighted average fair value of options granted during the period |
|
$ |
- |
|
|
|
|
|
| Aggregate intrinsic value |
|
$ |
- |
|
|
|
|
|
|
A
summary of the Company’s stock option activity during the years ended June 30, 2025 and 2024 is presented below:
SCHEDULE OF SHARE BASED COMPENSATION STOCK OPTIONS ACTIVITY
| |
|
|
|
|
Weighted |
|
| |
|
Number of |
|
|
Average |
|
| |
|
Options |
|
|
Price
Per Share |
|
| Outstanding at June 30, 2023 |
|
|
0.000001 |
|
|
$ |
271,980,000,000 |
|
| Issued |
|
|
- |
|
|
|
- |
|
| Exercised |
|
|
- |
|
|
|
- |
|
| Expired |
|
|
- |
|
|
|
- |
|
| Outstanding at June 30, 2024 |
|
|
0.000001 |
|
|
$ |
271,980,000,000 |
|
| Issued |
|
|
- |
|
|
|
- |
|
| Exercised |
|
|
- |
|
|
|
- |
|
| Expired |
|
|
- |
|
|
|
- |
|
| Outstanding at June 30, 2025 |
|
|
0.000001 |
|
|
$ |
271,980,000,000 |
|
| |
|
|
|
|
|
|
|
|
| Exercisable at June 30, 2025 |
|
|
0.000001 |
|
|
$ |
271,980,000,000 |
|
| Outstanding and Exercisable: |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Weighted average remaining contractual term |
|
|
3.87 |
|
|
|
|
|
| Weighted average fair
value of options granted during the year |
|
$ |
- |
|
|
|
|
|
| Aggregate intrinsic value |
|
$ |
- |
|
|
|
|
|
|