Quarterly report [Sections 13 or 15(d)]

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)

v3.25.3
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2025
Sep. 30, 2024
REVENUE    
Revenue
OPERATING EXPENSES    
Administration expenses 4,598,574 220,759
Occupancy expenses - related party 14,789 8,317
Research and development 60,201 61,714
TOTAL OPERATING EXPENSES 4,673,564 290,790
LOSS FROM OPERATIONS (4,673,564) (290,790)
OTHER INCOME (EXPENSE)    
Interest expense (305,649) (86,230)
Interest income 19 1
Derivative expense (27,182)
Change in fair value of derivative liabilities (19,706) 52,787
Gain (loss) on extinguishment of debt, net 195,861 (11,319)
Foreign currency transaction gain (loss) (34,699) 8,423
TOTAL OTHER INCOME (EXPENSE), NET (164,174) (63,520)
LOSS BEFORE TAXES (4,837,738) (354,310)
Tax benefit
NET LOSS $ (4,837,738) $ (354,310)
BASIC NET LOSS PER SHARE $ (0.39) $ (35.97)
DILUTED NET LOSS PER SHARE $ (0.39) $ (35.97)
BASIC WEIGHTED AVERAGE SHARES OUTSTANDING 12,331,526 9,849
DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING 12,331,526 9,849
NET LOSS $ (4,837,738) $ (354,310)
OTHER COMPREHENSIVE INCOME (LOSS)    
Unrealized foreign currency translation gain (loss) 17,044 (98,943)
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) 17,044 (98,943)
TOTAL COMPREHENSIVE LOSS $ (4,820,694) $ (453,253)