SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES (Details) - USD ($) |
Jun. 30, 2025 |
Jun. 30, 2024 |
---|---|---|
Income Tax Disclosure [Abstract] | ||
Warrant Derivative Liability | $ 468,457 | $ 513,071 |
Accrued Expenses | 614,493 | 559,723 |
Prepaid Investor Services | 582,409 | 551,796 |
Non-cash interest | 817,536 | 817,536 |
Intangibles (Intellectual Property and Patent Cost) | 367,347 | 351,144 |
Deferred Rent | 4,114 | 4,492 |
Formation Expense | 6,553 | 6,553 |
Net Operating Loss carryforward | 25,483,996 | 9,075,029 |
Gain on extinguishment of debt | 102,604 | 97,992 |
Stock Based Compensation | 84,028 | |
Total Deferred tax assets | 28,447,509 | 12,061,364 |
Research and Development | (202,718) | (170,435) |
Stock Based Compensation | (3,960,547) | |
Foreign Exchange Loss (OCI) | (39,379) | (39,379) |
Capital Raising Costs | (398,746) | (389,258) |
Total deferred tax liabilities | (4,601,390) | (599,072) |
Net deferred tax assets | 23,846,119 | 11,462,292 |
Valuation allowance | (23,846,119) | (11,462,292) |
Net deferred tax assets |
X | ||||||||||
- Definition Deferred tax assets gain on extinguishment of debt No definition available.
|
X | ||||||||||
- Definition Deferred tax assets non cash interest No definition available.
|
X | ||||||||||
- Definition Deferred tax assets prepaid investor services No definition available.
|
X | ||||||||||
- Definition Deferred tax assets warrant derivative liability No definition available.
|
X | ||||||||||
- Definition Deferred tax liabilities foreign exchange loss. No definition available.
|
X | ||||||||||
- Definition Amount of deferred tax liability attributable to taxable temporary differences. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from intangible assets including goodwill. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, without jurisdictional netting. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount after allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences and carryforwards. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount before allocation of valuation allowances of deferred tax asset attributable to deductible operating loss carryforwards. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from share-based compensation. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount, before allocation of valuation allowance, of deferred tax asset attributable to deductible temporary differences from provisions, reserves, allowances, and accruals, classified as other. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from accrued liabilities. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from deferred rent. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition Amount of deferred tax liability attributable to taxable temporary differences from research and development costs. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of deferred tax liability attributable to taxable temporary differences from debt issuance costs. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- Definition Amount of deferred tax liability attributable to taxable temporary differences classified as other. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
X | ||||||||||
- References No definition available.
|