Quarterly report [Sections 13 or 15(d)]

DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Tables)

v3.25.1
DERIVATIVE FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Mar. 31, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF FAIR VALUE MEASUREMENTS, RECURRING AND NONRECURRING, VALUATION TECHNIQUES

   

Initial Valuations
(on new derivative
instruments entered

into during the three
months ended
March 31, 2025)

    March 31, 2025  
Volatility     344-368 %     344 %
Expected Remaining Term (in years)     0.66       0.01 - 0.62  
Risk Free Interest Rate     4.25-4.26 %     4.23-4.38 %
Expected dividend yield     None       None  
SCHEDULE OF FAIR VALUE, ASSETS AND LIABILITIES MEASURED ON RECURRING BASIS

    Balance at
March 31, 2025
   

Quoted Prices

in Active

Markets for

Identical
Assets

   

Significant

Other

Observable
Inputs

   

Significant

Unobservable Inputs

 
          (Level 1)     (Level 2)     (Level 3)  
Embedded conversion option liabilities   $ 191,770     $     $     $ 191,770  
Total   $ 191,770     $     $     $ 191,770  

 

    Balance at
June 30, 2024
   

Quoted Prices

in Active

Markets for

Identical
Assets

   

Significant

Other

Observable
Inputs

   

Significant

Unobservable Inputs

 
          (Level 1)     (Level 2)     (Level 3)  
Embedded conversion option liabilities   $ 133,886     $     $     $ 133,886  
Total   $ 133,886     $     $     $ 133,886  
SCHEDULE OF DERIVATIVE LIABILITIES AT FAIR VALUE

The following is a roll forward for the nine months ended March 31, 2025 of the fair value liability of price adjustable derivative instruments:

    Fair Value of  
    Liability for  
    Derivative  
    Instruments  
Balance at June 30, 2024   $ 133,886  
Initial fair value of embedded conversion option derivative liability recorded as debt discount     150,000  
Initial fair value of embedded conversion option derivative liability recorded as derivative expense     95,012  
Reduction of derivative liability upon debt conversion     (73,641 )
Change in fair value included in statements of operations     (113,487 )
Balance at March 31, 2025   $ 191,770