Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)

v3.24.0.1
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
REVENUE        
Revenue
OPERATING EXPENSES        
Administration expenses 318,185 525,620 712,013 990,752
Occupancy expenses - related party 5,857 7,506 13,006 13,879
Research and development 114,022 74,878 130,264 176,203
TOTAL OPERATING EXPENSES 438,064 608,004 855,283 1,180,834
LOSS FROM OPERATIONS (438,064) (608,004) (855,283) (1,180,834)
OTHER INCOME (EXPENSE)        
Interest expense (264,462) (98,619) (442,696) (261,371)
Interest income 16 17 33 19
Derivative expense (45,658) (123,379)
Change in fair value of derivative liabilities (1,771) 62,335 302,158 127,508
Gain from settlement of accounts payable 17,499
Gain (loss) on extinguishment of debt, net (211) 43,520 34,099 42,910
Foreign currency transaction gain (loss) 37,146 (13,988) 21,198 22,235
TOTAL OTHER INCOME (EXPENSE), NET (274,940) (6,735) (208,587) (51,200)
LOSS BEFORE TAXES (713,004) (614,739) (1,063,870) (1,232,034)
Tax benefit 128,620 129,321 128,620 129,321
NET LOSS (584,384) (485,418) (935,250) (1,102,713)
Deemed Dividend (34,585) (19,322) (177,160) (408,557)
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS $ (618,969) $ (504,740) $ (1,112,410) $ (1,511,270)
NET LOSS PER SHARE AVAILABLE TO COMMON STOCKHOLDERS - BASIC $ (0.03) $ (0.53) $ (0.06) $ (2.10)
NET LOSS PER SHARE AVAILABLE TO COMMON STOCKHOLDERS - DILUTED $ (0.03) $ (0.53) $ (0.06) $ (2.10)
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC 23,813,436 960,471 17,401,558 718,360
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED 23,813,436 960,471 17,401,558 718,360
OTHER COMPREHENSIVE INCOME (LOSS)        
Unrealized foreign currency translation gain (loss) $ (134,480) $ (107,812) $ (60,806) $ 18,584
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) (134,480) (107,812) (60,806) 18,584
TOTAL COMPREHENSIVE LOSS $ (753,449) $ (612,552) $ (1,173,216) $ (1,492,686)