General form of registration statement for all companies including face-amount certificate companies

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited)

v3.23.2
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Mar. 31, 2023
Mar. 31, 2022
Jun. 30, 2022
Jun. 30, 2021
REVENUE            
Revenue
OPERATING EXPENSES            
Administration expenses 311,824 443,629 1,302,576 1,221,533 1,706,452 1,553,075
Occupancy expenses - related party 8,365 8,157 22,244 22,443 28,366 28,112
Research and development 66,020 50,395 242,223 147,702 256,052 230,956
TOTAL OPERATING EXPENSES 386,209 502,181 1,567,043 1,391,678 1,990,870 1,812,143
LOSS FROM OPERATIONS (386,209) (502,181) (1,567,043) (1,391,678) (1,990,870) (1,812,143)
OTHER INCOME (EXPENSE)            
Interest expense (157,208) (167,375) (418,579) (455,133) (568,798) (449,457)
Interest income 8 27 5,613 1
Change in fair value of derivative liabilities (238,367) 165,365 (110,859) (2,392) (99,111) (8,186)
Gain from settlement of accounts payable 17,499    
Gain from settlement of debt, net         49,319
Gain on extinguishment of debt, net (10,724) 32,186 (17,503) 50,607
Foreign currency transaction gain (loss) (19,025) 41,717 3,210 40,631 (42,395) 30,497
TOTAL OTHER EXPENSE, NET (425,316) 39,707 (476,516) (416,894) (722,194) (327,219)
LOSS BEFORE TAXES (811,525) (462,474) (2,043,559) (1,808,572) (2,713,064) (2,139,362)
Tax benefit 1,716 (213) 131,037 55,250 54,977 113,415
NET LOSS (809,809) (462,687) (1,912,522) (1,753,322) (2,658,087) (2,025,947)
Deemed Dividend (237,389) (408,557) (445,631) (700,340) (391,749)
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS $ (809,809) $ (700,076) $ (2,321,079) $ (2,198,953) $ (3,358,427) $ (2,417,696)
BASIC AND DILUTED NET LOSS PER SHARE AVAILABLE TO COMMON STOCKHOLDERS $ (0.42) $ (10.55) $ (2.08) $ (46.23) $ (49.23) $ (797.23)
BASIC AND DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING 1,924,074 66,354 1,115,848 47,561 68,219 3,033
NET LOSS AVAILABLE TO COMMON STOCKHOLDERS $ (809,809) $ (700,076) $ (2,321,079) $ (2,198,953) $ (3,358,427) $ (2,417,696)
OTHER COMPREHENSIVE INCOME (LOSS)            
Unrealized foreign currency translation gain (loss) 40,614 (55,096) 59,198 1,400 149,345 (182,467)
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) 40,614 (55,096) 59,198 1,400 149,345 (182,467)
TOTAL COMPREHENSIVE LOSS $ (769,195) $ (755,172) $ (2,261,881) $ (2,197,553) $ (3,209,082) $ (2,600,163)