Annual report pursuant to Section 13 and 15(d)

DERIVATIVE FINANCIAL INSTRUMENTS and FAIR VALUE MEASUREMENTS (Tables)

v3.3.0.814
DERIVATIVE FINANCIAL INSTRUMENTS and FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Jun. 30, 2015
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
Warrants
 
 
 
Initial
 
 
 
 
 
 
 
Valuation
 
 
 
 
 
 
 
September 30,
 
 
 
 
 
 
 
2013
 
June 30, 2014
 
June 30, 2015
 
Volatility
 
53
%
134
%
408
%
Expected remaining term
 
5
 
4.25
 
3.25
 
Risk-free interest rate
 
0.4
%
0.47
%
1.63
%
Expected dividend yield
 
None
 
None
 
None
 
 
Convertible Debt
 
 
 
Initial Valuations
 
 
June 30, 2015
 
Volatility
 
216 - 377
%
 
408
%
Expected remaining term
 
0.83 – 2.00
 
 
0.82 – 1.70
 
Risk-free interest rate
 
0.5 – 0.7
%
 
0.64
%
Expected dividend yield
 
None
 
 
None
 
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following tables summarize the Company’s financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2015 and 2014:
 
 
 
Balance at
 
Quoted Prices
 
Significant
 
 
 
 
 
June
 
in Active
 
Other
 
Significant
 
 
 
30,
 
Markets for
 
Observable
 
Unobservable
 
 
 
2015
 
Identical Assets
 
Inputs
 
Inputs
 
 
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
Embedded conversion option liabilities
 
$
780,281
 
$
 
$
 
$
780,281
 
Fair value of liability for warrant derivative instruments
 
$
269,648
 
$
 
$
 
$
269,648
 
Total
 
$
1,049,929
 
$
 
$
 
$
1,049,929
 
 
The following tables summarize the Company’s financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2014:
 
 
 
Balance at
 
Quoted Prices
 
Significant
 
 
 
 
 
June
 
in Active
 
Other
 
Significant
 
 
 
30,
 
Markets for
 
Observable
 
Unobservable
 
 
 
2014
 
Identical Assets
 
Inputs
 
Inputs
 
 
 
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
Fair value of liability for warrant derivative instruments
 
$
158,244
 
$
 
$
 
$
158,244
 
Schedule of Derivative Liabilities at Fair Value [Table Text Block]
The following is a roll forward for the years ended June 30, 2015 and 2014 of the fair value liability of price adjustable derivative instruments:
 
 
 
Fair Value of
 
 
 
Liability for
 
 
 
Derivative
 
 
 
Instruments
 
 
 
 
 
Balance at June 30, 2013
 
$
-
 
Effects of foreign currency exchange rate changes
 
 
(2,519)
 
Initial fair value of embedded conversion option derivative liability recorded as debt discount
 
 
144,241
 
Change in fair value included in statements of operations
 
 
16,522
 
Balance at June 30, 2014
 
 
158,244
 
Effects of foreign currency exchange rate changes
 
 
(42,796)
 
Initial fair value of embedded conversion option derivative liability recorded as debt discount
 
 
392,500
 
Initial fair value of embedded conversion option derivative liability recorded as change in fair value of ECO
 
 
1,082,567
 
Change in fair value included in statements of operations
 
 
(540,586)
 
Balance at June 30, 2015
 
$
1,049,929