Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,491,940) $ (2,124,936)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
(Gain) loss on settlements, net (14,421)
Foreign currency transaction loss (gain) 535,150 280,707
Depreciation expense 636 529
Amortization of debt discounts 104,406 217,928
Change in fair value of derivative liabilities (518,956) 1,971,116
Gain on extinguishment of debt (1,185,871)
Stock based compensation expense 114,904
Accretion of put premium 538,974 343,771
Changes in Assets and Liabilities:    
GST receivable (640) 4,469
Prepaid expenses and other assets 37,145 2,102
Accounts payable 77,057 16,378
Deferred rent 976
Employee benefit liability 9,453 4,183
Accrued expenses (162,676) 4,179
Accrued interest 29,180 60,670
NET CASH USED IN OPERATING ACTIVITIES (726,331) (419,196)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from convertible promissory notes 948,000 533,389
Repayments of convertible promissory notes (53,000)
Debt issuance cost (83,000)
Proceeds from the exercise of warrants 30
NET CASH PROVIDED BY FINANCING ACTIVITIES 865,000 480,419
Effect of exchange rate changes on cash (44,939) (42,230)
NET INCREASE IN CASH 93,729 18,993
CASH AT BEGINNING OF PERIOD 2,394 19,921
CASH AT END OF PERIOD 96,123 38,914
Supplemental Disclosure of Cash Flow Information    
Interest 2,665
Income Tax  
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Reduction of put premium related to conversions of convertible notes 73,235 600,209
Conversion of convertible notes and accrued interest to common stock 123,713 1,413,318
Discounts related to derivative liability 75,000 50,000
Discounts related to warrants issued with convertible note 375,905
Operating lease right-of-use assets and operating lease liabilities recorded upon adoption of ASC 842 $ 46,696