Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2019
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (4,156,830) $ (5,616,728)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Issuance and amortization of common stock for services 197,247 139,845
Issuance of convertible promissory notes for services 310,000
(Gain) loss on settlements, net (14,200) 34,337
Foreign currency transaction loss (gain) 488,813 239,498
Depreciation expense 1,661 1,684
Amortization of debt discounts 363,420 628,066
Change in fair value of derivative liabilities 1,914,980 22,035
Gain on extinguishment of debt (1,204,242) (156,574)
Stock option expense 491,058
Reduction of put premium due to payment of debt (80,769)
Accretion of put premium 767,000 1,492,516
Changes in Assets and Liabilities:    
GST receivable 1,652 5,864
Prepaid expenses and other assets (130,851) (83,305)
Accounts payable (245,642) 745,659
Employee benefit liability 185,510 20,076
Accrued expenses (16,792) (76,514)
Accrued interest 146,603 153,167
NET CASH USED IN OPERATING ACTIVITIES (1,793,805) (1,730,085)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (2,874)
NET CASH USED IN INVESTING ACTIVITIES (2,874)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Loan repayments (2,345)
Proceeds from convertible promissory notes 1,236,000 2,385,781
Repayments of convertible promissory notes (272,000) (490,181)
Proceeds from the issuance of common stock 1,031,979
Fees associated with offering costs (15,000)
Debt issuance cost (60,850)
Proceeds from the exercise of warrants 30
NET CASH PROVIDED BY FINANCING ACTIVITIES 1,920,159 1,893,255
Effect of exchange rate changes on cash (36,191) (222,917)
NET INCREASE (DECREASE) IN CASH 87,289 (59,747)
CASH AT BEGINNING OF PERIOD 19,921 69,043
CASH AT END OF PERIOD 107,210 9,296
Supplemental Disclosure of Cash Flow Information    
Interest 100,719 16,899
Income Tax
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Reduction of put premium related to conversions of convertible notes 1,670,003 678,806
Conversion of convertible notes and accrued interest to common stock 3,091,749 2,174,699
Deferred financing costs associated with equity purchase agreement 318,059
Discounts related to derivative liability $ 50,000 $ 510,000