Quarterly report pursuant to Section 13 or 15(d)

Derivative Financial Instruments and Fair Value Measurements (Tables)

v3.8.0.1
Derivative Financial Instruments and Fair Value Measurements (Tables)
6 Months Ended
Dec. 31, 2017
Schedule of Fair Value, Assets and Liabilities Measured On Recurring Basis

The following tables summarize the Company’s financial assets and liabilities measured at fair value on a recurring basis as of December 31 2017:

 

          Quoted Prices     Significant        
          in Active     Other     Significant  
    Balance at     Markets for     Observable     Unobservable  
    December 31, 2017     Identical Assets     Inputs     Inputs  
          (Level 1)     (Level 2)     (Level 3)  
Embedded conversion option liabilities   $ 1,001,715     $     $     $ 1,001,715  
Fair value of liability for warrant derivative instruments   $ 143     $     $     $ 143  
Total   $ 1,001,858     $     $     $ 1,001,858  

Schedule of Derivative Liabilities at Fair Value

The following is a roll forward for the six months ended December 31, 2017 of the fair value liability of price adjustable derivative instruments:

 

    Fair Value of  
    Liability for  
    Derivative  
    Instruments  
Balance at June 30, 2017   $ 881,172  
Effects of foreign currency exchange rate changes     60  
Reductions due to conversions     (419,145)  
Initial fair value of embedded conversion option derivative liability recorded as debt discount     310,000  
Initial fair value of embedded conversion option derivative liability recorded as change in fair value of embedded conversion option     268,212  
Change in fair value included in statements of operations     (38,441 )
Balance at December 31, 2017   $ 1,001,858  

Warrant [Member] | Convertible Debt [Member]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques

Warrants

 

    December 31, 2017  
Volatility     217.69 %
Expected remaining term (in years)     .75  
Risk-free interest rate     1.71 %
Expected dividend yield     None  

 

Convertible Debt

 

    Initial Valuations
(on new derivative
instruments
entered into during the
three months ended
December 31, 2017)
    December 31, 2017  
Volatility     n/a       172.75% – 199.23 %
Expected Remaining Term (in years)     n/a       .21 - 1.86  
Risk Free Interest Rate     n/a       1.28% - 1.87 %
Expected dividend yield     None       None